{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Dashboard","Data_Clients","Data_Temps","Data_Revenus","Config","TCD_Data"],"not_rendered":{"charts":3,"images":0,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dashboard","index":0,"n_rows":16,"n_cols":2,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["FREELANCE DASHBOARD"]
[]
["KPIs Principaux"]
["CA Total",{"$f":"SUM(tbl_Revenus[Montant])","v":17300}]
["CA Mois en cours",{"$f":"SUMPRODUCT((MONTH(tbl_Revenus[Date])=MONTH(TODAY()))*(YEAR(tbl_Revenus[Date])=YEAR(TODAY()))*tbl_Revenus[Montant])","v":0}]
["Heures Totales",{"$f":"SUM(tbl_Temps[Heures])","v":43.5}]
["Taux Horaire Moyen",{"$f":"IFERROR(B4/B6,0)","v":397.70114942528738}]
["Nb Clients",{"$f":"COUNTA(tbl_Clients[ClientID])","v":5}]
["Heures Cette Semaine",{"$f":"SUMIFS(tbl_Temps[Heures],tbl_Temps[Date],\">=\"&(TODAY()-WEEKDAY(TODAY(),2)+1),tbl_Temps[Date],\"<=\"&(TODAY()-WEEKDAY(TODAY(),2)+7))","v":0}]
[]
["Top Client",{"$f":"_xlfn.XLOOKUP(_xlfn.XLOOKUP(MAX(TCD_Data!B2:B6),TCD_Data!B2:B6,TCD_Data!A2:A6),tbl_Clients[ClientID],tbl_Clients[Nom])","v":"Tech Solutions"}]
[]
["Statistiques"]
["Date Debut Donnees",{"$f":"MIN(tbl_Temps[Date])","v":"2025-02-01"}]
["Date Fin Donnees",{"$f":"MAX(tbl_Temps[Date])","v":"2025-09-01"}]
["Nb Projets Uniques",{"$f":"COUNTA(_xlfn.UNIQUE(tbl_Temps[Projet]))","v":7}]

{"sheet":"Data_Clients","index":1,"n_rows":6,"n_cols":4,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["ClientID","Nom","Secteur","DateDebut"]
["CLI001","Acme Corporation","Tech","15/01/2024"]
["CLI002","Tech Solutions","Tech","2024-01-03"]
["CLI003","Marketing Pro","Marketing","2024-10-06"]
["CLI004","E-Shop Plus","E-commerce","22/09/2024"]
["CLI005","Finance Group","Finance","2024-05-11"]

{"sheet":"Data_Temps","index":2,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Date","ClientID","Projet","Heures","Description"]
["2025-02-01","CLI001","Site Web",3.5,"Maquettes"]
["2025-02-01","CLI002","API Backend",6,"Endpoints"]
["2025-03-01","CLI001","Site Web",4,"Integration"]
["2025-03-01","CLI003","Campagne SEO",2.5,"Audit"]
["2025-06-01","CLI002","API Backend",7,"Tests"]
["2025-06-01","CLI004","Boutique",5,"Setup"]
["2025-07-01","CLI001","Maintenance",1.5,"Updates"]
["2025-08-01","CLI003","Campagne SEO",3,"Keywords"]
["2025-08-01","CLI005","Dashboard",4.5,"Design"]
["2025-09-01","CLI002","App Mobile",6.5,"Screens"]

{"sheet":"Data_Revenus","index":3,"n_rows":8,"n_cols":4,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Date","ClientID","Montant","Type"]
["15/01/2025","CLI001",2500,"Facture"]
["20/01/2025","CLI002",4200,"Facture"]
["25/01/2025","CLI003",1800,"Facture"]
["28/01/2025","CLI001",1000,"Acompte"]
["31/01/2025","CLI004",3500,"Facture"]
["2025-05-02","CLI002",2800,"Facture"]
["2025-10-02","CLI005",1500,"Acompte"]

{"sheet":"Config","index":4,"n_rows":8,"n_cols":6,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Parametre","Valeur",null,"Secteurs",null,"Types"]
["AnneeCourante",2025,null,"Tech",null,"Facture"]
["TauxHoraireDefaut",75,null,"Marketing",null,"Acompte"]
["DevisePrincipale","EUR",null,"Finance",null,"Avoir"]
["ObjectifMensuel",10000,null,"E-commerce",null,"Autre"]
["ObjectifHeures",140,null,"Industrie"]
["JourDebutSemaine",2,null,"Services"]
[null,null,null,"Autre"]

{"sheet":"TCD_Data","index":5,"n_rows":9,"n_cols":10,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["Row Labels","CA Total",null,null,"Row Labels","CA Mensuel",null,null,"Row Labels","Total Heures"]
["CLI001",3500,null,null,"15/01/2025",2500,null,null,"API Backend",13]
["CLI002",7000,null,null,"20/01/2025",4200,null,null,"App Mobile",6.5]
["CLI003",1800,null,null,"25/01/2025",1800,null,null,"Boutique",5]
["CLI004",3500,null,null,"28/01/2025",1000,null,null,"Campagne SEO",5.5]
["CLI005",1500,null,null,"31/01/2025",3500,null,null,"Dashboard",4.5]
["Grand Total",17300,null,null,"2025-05-02",2800,null,null,"Maintenance",1.5]
[null,null,null,null,"2025-10-02",1500,null,null,"Site Web",7.5]
[null,null,null,null,"Grand Total",17300,null,null,"Grand Total",43.5]