{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Dashboard","Data_Clients","Data_Temps","Data_Revenus","Config","TCD_Data"],"not_rendered":{"charts":2,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dashboard","index":0,"n_rows":18,"n_cols":15,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,0,0,2],[59,0,59,3]]}
["FREELANCE DASHBOARD",null,null,"MA LISTE DE TACHES"]
[null,null,null,"Tache","Fait",null,"Client","CA",null,null,null,null,null,"Row Labels","Sum of Heures"]
["KPIs",null,null,"Tache 1",null,null,{"$f":"INDEX(tbl_Clients[Nom],1)","v":"Acme Corporation"},{"$f":"SUMIF(tbl_Revenus[ClientID],INDEX(tbl_Clients[ClientID],1),tbl_Revenus[Montant])","v":3500},null,null,null,null,null,"CLI001",90]
["CA Total",{"$f":"SUM(tbl_Revenus[Montant])","v":17300},null,"Tache 2",null,null,{"$f":"INDEX(tbl_Clients[Nom],2)","v":"Tech Solutions"},{"$f":"SUMIF(tbl_Revenus[ClientID],INDEX(tbl_Clients[ClientID],2),tbl_Revenus[Montant])","v":7000},null,null,null,null,null,"Maintenance",15]
["Heures Totales",{"$f":"SUM(tbl_Temps[Heures])","v":250},null,"Tache 3",null,null,{"$f":"INDEX(tbl_Clients[Nom],3)","v":"Marketing Pro"},{"$f":"SUMIF(tbl_Revenus[ClientID],INDEX(tbl_Clients[ClientID],3),tbl_Revenus[Montant])","v":1800},null,null,null,null,null,"Site Web",75]
["Taux Horaire",{"$f":"ROUND(B4/B5,2)","v":69.2},null,"Tache 4",null,null,{"$f":"INDEX(tbl_Clients[Nom],4)","v":"E-Shop Plus"},{"$f":"SUMIF(tbl_Revenus[ClientID],INDEX(tbl_Clients[ClientID],4),tbl_Revenus[Montant])","v":3500},null,null,null,null,null,"CLI002",167]
["Nb Clients",{"$f":"COUNTA(tbl_Clients[ClientID])","v":5},null,"Tache 5",null,null,{"$f":"INDEX(tbl_Clients[Nom],5)","v":"Finance Group"},{"$f":"SUMIF(tbl_Revenus[ClientID],INDEX(tbl_Clients[ClientID],5),tbl_Revenus[Montant])","v":1500},null,null,null,null,null,"API Backend",104]
["Top Client",{"$f":"INDEX(G3:G7,MATCH(MAX(H3:H7),H3:H7,0))","v":"Tech Solutions"},null,null,null,null,null,null,null,null,null,null,null,"App Mobile",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"CLI003",55]
["Statistiques",null,null,null,null,null,"Client","Heures",null,null,null,null,null,"Campagne SEO",55]
["CA Moyen/Client",3460,null,null,null,null,{"$f":"INDEX(tbl_Clients[Nom],1)","v":"Acme Corporation"},{"$f":"SUMIF(tbl_Temps[ClientID],INDEX(tbl_Clients[ClientID],1),tbl_Temps[Heures])","v":62},null,null,null,null,null,"CLI004",40]
["Heures Moyennes/Client",8.6999999999999993,null,null,null,null,{"$f":"INDEX(tbl_Clients[Nom],2)","v":"Tech Solutions"},{"$f":"SUMIF(tbl_Temps[ClientID],INDEX(tbl_Clients[ClientID],2),tbl_Temps[Heures])","v":95},null,null,null,null,null,"Boutique",40]
["Projet le + rentable","API Backend",null,null,null,null,{"$f":"INDEX(tbl_Clients[Nom],3)","v":"Marketing Pro"},{"$f":"SUMIF(tbl_Temps[ClientID],INDEX(tbl_Clients[ClientID],3),tbl_Temps[Heures])","v":43},null,null,null,null,null,"CLI005",45]
["Mois le + actif","Janvier",null,null,null,null,{"$f":"INDEX(tbl_Clients[Nom],4)","v":"E-Shop Plus"},{"$f":"SUMIF(tbl_Temps[ClientID],INDEX(tbl_Clients[ClientID],4),tbl_Temps[Heures])","v":30},null,null,null,null,null,"Dashboard",45]
[null,null,null,null,null,null,{"$f":"INDEX(tbl_Clients[Nom],5)","v":"Finance Group"},{"$f":"SUMIF(tbl_Temps[ClientID],INDEX(tbl_Clients[ClientID],5),tbl_Temps[Heures])","v":20},null,null,null,null,null,"Grand Total",397]
["Objectifs"]
["Objectif CA Annuel",50000]
["Progression",0.35]

{"sheet":"Data_Clients","index":1,"n_rows":6,"n_cols":4,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["ClientID","Nom","Secteur","DateDebut"]
["CLI001","Acme Corporation","Tech","15/01/2024"]
["CLI002","Tech Solutions","Tech","2024-01-03"]
["CLI003","Marketing Pro","Marketing","2024-10-06"]
["CLI004","E-Shop Plus","E-commerce","22/09/2024"]
["CLI005","Finance Group","Finance","2024-05-11"]

{"sheet":"Data_Temps","index":2,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Date","ClientID","Projet","Heures","Description"]
["2025-02-01","CLI001","Site Web",28,"Maquettes"]
["2025-02-01","CLI002","API Backend",35,"Endpoints"]
["2025-03-01","CLI001","Site Web",22,"Integration"]
["2025-03-01","CLI003","Campagne SEO",18,"Audit"]
["2025-06-01","CLI002","API Backend",42,"Tests"]
["2025-06-01","CLI004","Boutique",30,"Setup"]
["2025-07-01","CLI001","Maintenance",12,"Updates"]
["2025-08-01","CLI003","Campagne SEO",25,"Keywords"]
["2025-08-01","CLI005","Dashboard",20,"Design"]
["2025-09-01","CLI002","App Mobile",18,"Screens"]

{"sheet":"Data_Revenus","index":3,"n_rows":8,"n_cols":4,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Date","ClientID","Montant","Type"]
["15/01/2025","CLI001",2500,"Facture"]
["20/01/2025","CLI002",4200,"Facture"]
["25/01/2025","CLI003",1800,"Facture"]
["28/01/2025","CLI001",1000,"Acompte"]
["31/01/2025","CLI004",3500,"Facture"]
["2025-05-02","CLI002",2800,"Facture"]
["2025-10-02","CLI005",1500,"Acompte"]

{"sheet":"Config","index":4,"n_rows":8,"n_cols":6,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Parametre","Valeur",null,"Secteurs",null,"Types"]
["AnneeCourante",2025,null,"Tech",null,"Facture"]
["TauxHoraireDefaut",75,null,"Marketing",null,"Acompte"]
["DevisePrincipale","EUR",null,"Finance",null,"Avoir"]
["ObjectifMensuel",10000,null,"E-commerce",null,"Autre"]
["ObjectifHeures",140,null,"Industrie"]
["JourDebutSemaine",2,null,"Services"]
[null,null,null,"Autre"]

{"sheet":"TCD_Data","index":5,"n_rows":6,"n_cols":2,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["Tache","Fait?"]
["Tache 1"]
["Tache 2"]
["Tache 3"]
["Tache 4"]
["Tache 5"]